{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["s3 evaluator","Dealer Voted best Service...","svc mgr mentoring","Virtual Performance Coaching"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"s3 evaluator","index":0,"n_rows":9,"n_cols":7,"rows_kept":9,"cut":false,"hidden":false,"merged":[[2,1,2,6],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6]]}
[]
[]
[null," Fill in your monthly Customer Pay Repair Order number below (in the Green Cell) and see how much additional revenue the s3 Service Sales Strategies© System can deliver YOU from YOUR existing traffic"]
[null,"Customer Pay Repair Orders per month","Increase in parts & labor per RO Derived from s3 system","Monthly Increase in Parts & Labor Sales","Monthly Increase in Parts & Labor Gross Profit at 50% of Sales","Annual Increase in Parts & Labor Sales","Annual Increase in Parts & Labor Gross Profit at 50% of Sales"]
[]
[null,521,25,{"$f":"C6*B6","v":13025},{"$f":"D6*0.5","v":6512.5},{"$f":"D6*12","v":156300},{"$f":"F6*0.5","v":78150}]
[null,{"$f":"B6","v":521},30,{"$f":"C7*B7","v":15630},{"$f":"D7*0.5","v":7815},{"$f":"D7*12","v":187560},{"$f":"F7*0.5","v":93780}]
[null,{"$f":"B7","v":521},35,{"$f":"C8*B8","v":18235},{"$f":"D8*0.5","v":9117.5},{"$f":"D8*12","v":218820},{"$f":"F8*0.5","v":109410}]
[null,{"$f":"B8","v":521},40,{"$f":"C9*B9","v":20840},{"$f":"D9*0.5","v":10420},{"$f":"D9*12","v":250080},{"$f":"F9*0.5","v":125040}]

{"sheet":"Dealer Voted best Service...","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"svc mgr mentoring","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Virtual Performance Coaching","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}